Financial Report Insights

F5, Inc. (FFIV) · Full Year 2026 earnings analysis

F5 fiscal 2026: revenue up 11% to $3.42B on hardware, but Q4 EPS slipped to $3.23 as costs outran sales

Full Year · Fiscal year 2026 · Published by Pham Hop

F5's fiscal 2026 revenue rose 10.6% to $3.42B as hardware sales jumped 31% and diluted EPS rose 6.1% to $12.52, but in Q4 revenue grew 13% while EPS fell to $3.23 as costs rose 18% and the tax rate climbed; FY2027 guidance implies only 3–5% adjusted EPS growth.

At a glance

  • Hardware still leads: systems revenue +31% for the year, +29% in Q4. Appliances made up 51% of product revenue in fiscal 2026. Software grew 8% for the year, but 19% in Q4, far above the 4.3% of the first nine months.
  • Q4 revenue +13%, Q4 EPS −0.9% to $3.23. Sales and marketing spending rose 27% and research and development (R&D) 21% in the quarter, and a higher tax rate took the rest. Even on F5's adjusted measure, Q4 EPS rose just 0.7% to $4.42.
  • Inventory more than tripled to $262 million from $77 million in a year, while revenue grew 11%. That build is why operating cash flow rose only 1% to $959 million. The release does not say what F5 is stocking up on.
Earnings qualityUnderstated

GAAP EPS +6.1%, but pretax profit before cyber, deal and restructuring costs rose 9.4%; a tax rate up to 16.8% from 14.3% took the rest

The reported figures look worse than the underlying business: one-off charges, settlements, impairments or a harsh prior-year comparison pulled them down.

In this report

F5 sells the equipment and software that sit in front of a company's applications: they spread incoming traffic across servers and block attacks. For fiscal 2026 (the twelve months ended September 30, 2026), revenue rose 10.6% to $3.42 billion and diluted earnings per share (EPS, profit divided by the number of shares) rose 6.1% to $12.52. Most of the growth came from hardware: systems revenue, meaning F5's physical appliances, grew 31% to $923 million. The fourth quarter showed the strain behind that growth. Revenue rose 13% to $917 million, faster than the 9.7% of the first nine months, yet GAAP net income fell 2.3% to $186 million, because operating costs rose 18% and the tax rate climbed to 18.9% from 11.4%.

These figures come from F5's October 27, 2026 earnings release (Form 8-K, Exhibit 99.1). The full 10-K, with management's discussion of each line and the segment detail, has not been filed yet, so the release gives no reasons for most of the moves discussed here.

Fiscal 2026 results

MetricFY2026FY2025YoY Change
Revenue$3,416.7M$3,088.1M+10.6%
– Product revenue$1,793.4M$1,508.6M+18.9%
– Systems (hardware)$923M—+31%
– Software$870M—+8%
– Services$1,623.3M$1,579.4M+2.8%
Gross margin81.9%81.4%+0.5 pt
Income from operations (GAAP)$818.2M$765.9M+6.8%
Operating margin (GAAP)23.9%24.8%−0.9 pt
Operating margin (non-GAAP)*35.1%35.2%−0.1 pt
Net income (GAAP)$722.1M$692.4M+4.3%
Diluted EPS (GAAP)$12.52$11.80+6.1%
Diluted EPS (non-GAAP)*$17.49$15.81+10.6%
Operating cash flow$959.5M$949.7M+1.0%
Free cash flow (operating cash flow minus capital spending)$868.9M$906.4M−4.1%
Deferred revenue (current + long-term, year-end)$2,204.4M$1,999.2M+10.3%
Share repurchases$601.1M$502.1M+19.7%
Diluted weighted-average shares57.67M58.68M−1.7%

*Non-GAAP figures leave out stock-based compensation, amortization of acquired intangible assets, facility-exit costs, acquisition charges, cyber-incident costs net of insurance recoveries, and restructuring charges. The release gives systems and software revenue for fiscal 2025 only as growth rates, so the year-ago dollar amounts are left blank.

Fourth quarter (July–September 2026)

MetricQ4 FY2026Q4 FY2025YoY Change
Revenue$917.4M$810.1M+13.2%
– Product revenue$509.8M$414.1M+23.1%
– Systems$239M—+29%
– Software$271M—+19%
– Services$407.7M$396.0M+2.9%
Gross margin82.2%82.2%flat
Total operating expenses$542.7M$460.6M+17.8%
Operating margin (GAAP)23.1%25.4%−2.3 pt
Operating margin (non-GAAP)33.7%37.0%−3.3 pt
Effective tax rate18.9%11.4%+7.5 pt
Net income (GAAP)$186.1M$190.5M−2.3%
Diluted EPS (GAAP)$3.23$3.26−0.9%
Diluted EPS (non-GAAP)$4.42$4.39+0.7%

Where the growth came from

Product revenue (hardware plus software licences and subscriptions) grew 18.9% for the year and 23.1% in Q4. Services, which is mostly maintenance and support contracts and is still almost half of revenue, grew 2.8% for the year and 2.9% in Q4. So nearly all of the year's $329 million revenue increase came from products: $285 million, against $44 million from services.

Hardware did more than its share. Systems revenue grew 31% to $923 million, while software grew 8% to $870 million. Software picked up late in the year: Q4 software revenue of $271 million was up 19%, after 4.3% growth over the first nine months, which our fiscal Q3 report noted. The release does not explain the Q4 jump. Subscription and licence deals often land at fiscal year-end, so one quarter is not yet a new trend.

The hardware sales also helped profitability per dollar of product sold. By our calculation from the income statement, the gross margin on products alone (the share of product revenue left after the direct cost of making it) rose to 78.9% from 77.6% for the year, and to 80.1% from 79.4% in Q4.

Why Q4 profit did not grow

Q4 added $107 million of revenue over the year before. Gross profit rose $88 million. But operating expenses rose $82 million, so income from operations grew only $6 million, or 3.0%:

  • Sales and marketing: $274.3 million, up 27.0% from $216.0 million.
  • R&D: $164.6 million, up 20.7% from $136.4 million.
  • General and administrative: $96.5 million, up 2.6%.
  • Restructuring: $7.4 million, down from $14.2 million.

Stock-based compensation, a non-cash cost of paying staff in shares, was $67.5 million in the quarter against $57.2 million. That explains part of the rise, but not most of it: the non-GAAP operating margin, which leaves stock pay out, also fell, to 33.7% from 37.0%. So F5 is spending more in cash terms on sales staff and engineering, and the release does not say on what.

Below the operating line, other income, net (F5 held $1.59 billion of cash at year-end and has no borrowings on its balance sheet) rose to $17.8 million from $9.4 million, and pretax income grew 6.7%. Then the tax provision jumped to $43.4 million from $24.6 million. That turned a 6.7% rise in pretax profit into a 2.3% fall in net income.

What the headline numbers hide

  • Cash conversion is good, but cash flow stopped growing. Operating cash flow of $959.5 million was 1.33 times net income, which is healthy: F5 bills maintenance up front and pays a large part of staff in stock. But it rose only 1.0%, while net income rose 4.3%. Two items absorbed cash: inventories (−$160.3 million, against −$0.9 million the year before) and other current assets (−$184.8 million against −$103.6 million). Capital spending more than doubled to $90.5 million from $43.3 million. As a result, free cash flow fell 4.1% to $868.9 million.
  • Inventory is growing far faster than sales. Inventories reached $261.9 million at year-end, up from $77.2 million a year earlier and $126.9 million at the end of June (from our Q3 report). That is a 239% rise against 11% revenue growth. Our Q3 report quoted the 10-Q's warning about "rising costs of memory and storage". Buying parts ahead of price increases would fit, and so would preparing for strong hardware orders. But the release states neither, so treat this as an open question for the 10-K.
  • The adjusted figure is $4.97 a share higher than GAAP EPS. Non-GAAP EPS was $17.49, against GAAP EPS of $12.52. The biggest exclusion is stock-based compensation, $4.53 a share ($261.0 million). That is a recurring cost of running F5, not a one-off. The truly one-time items were smaller: cyber-incident costs of $28.0 million, offset by a $10.0 million insurance recovery; acquisition charges of $39.2 million, up from $11.5 million; restructuring of $7.0 million; and facility-exit costs of $4.6 million.
  • One-offs and tax pulled reported growth down. Those one-time items total $68.8 million before tax this year, against $48.0 million in fiscal 2025. Add them back and pretax profit grew 9.4% ($936.7 million against $856.4 million), not the reported 7.4%. The full-year tax rate rose to 16.8% from 14.3%, which cost roughly another 3 points of net income growth.
  • Buybacks helped a little. F5 spent $601.1 million on its own shares, up from $502.1 million, and diluted share count fell 1.7%. That explains most of the gap between 4.3% net income growth and 6.1% EPS growth. F5 pays no dividend.
  • Guidance was beaten. In July, F5 guided to fiscal 2026 revenue growth of about 9% to 10% and non-GAAP EPS of $17.21 to $17.33. It delivered 10.6% and $17.49. Q4 revenue of $917 million beat the $870–890 million range, and Q4 non-GAAP EPS of $4.42 beat the $4.14–4.26 range.

On balance, fiscal 2026's earnings are understated. Reported EPS grew 6.1%. Pretax profit before cyber, deal and restructuring costs grew 9.4%, and a higher tax rate took the rest. The Q4 cost growth, though, is not a one-off: it shows up in the adjusted margin too.

Takeaway: F5's hardware boom is real: systems revenue grew 31% for the year, and Q4 revenue growth sped up to 13%. But it is not reaching profit the way it used to. In Q4, costs grew 18%, and adjusted EPS rose 0.7%. Guidance for fiscal 2027 points to adjusted EPS growth of only about 3% to 5%. That says management expects the higher spending to continue.

Did last time's read hold up?

Our fiscal Q3 report named two things to watch. First, whether the larger deferred-revenue balance would lift services growth. It has not yet. Services grew 2.9% in Q4, about the same as before. Deferred revenue did keep rising, to $2.20 billion from $2.19 billion at the end of June. But most of the growth over the year was in the long-term portion, up 19.5% to $939.2 million, against 4.3% for the current portion. That means more of the revenue is booked further out, and services revenue will rise slowly. Second, whether memory-cost increases would squeeze product gross margin. They did not: product gross margin rose to 80.1% in Q4. But the inventory build suggests the cost question may simply have moved onto the balance sheet. The Q3 report also asked whether hardware demand could last. For one more quarter it did, with systems revenue up 29%.

Outlook

For fiscal 2027, F5 guides to revenue growth of 8% to 9%, roughly $3.69 to $3.72 billion. It expects non-GAAP EPS of $18.00 to $18.30, which is only 2.9% to 4.6% above fiscal 2026's $17.49. For fiscal Q1 2027 (October–December), it guides to revenue of $875 million to $895 million and non-GAAP EPS of $4.25 to $4.37. The board also added $1.5 billion to the buyback program, on top of $322 million still unused.

Our view: the guidance says that fiscal 2027 revenue keeps growing but profit per share barely does. Revenue growth of 8–9% with adjusted EPS growth of 3–5%, even after buybacks shrink the share count, implies a lower adjusted operating margin or a higher tax rate. The release does not say which. The Q4 pattern points to the margin: costs already rose faster than revenue there. Three things will tell whether F5 is running the business well. Will systems growth hold up as the appliance replacement cycle ages? Will software's 19% Q4 growth repeat in Q1, when there is no year-end push? And will the 10-K explain why inventory tripled?

F5, Inc. (FFIV) Full Year 2026 in figures

Revenue
$3.4B
+10.6% YoY
Net income
$722M
+4.3% YoY
Diluted EPS
$12.52
+6.1% YoY
Adjusted EPS
$17.49
Operating margin
23.9%

Capital returned: buybacks $601M · diluted shares -1.7% YoY. Who is buying back most this period →

This period vs a year ago

  • Same period last year
  • This period
Revenue+10.6%
≈$3.1B
$3.4B
Net income+4.3%
≈$692M
$722M
Diluted EPS+6.1%
≈$11.80
$12.52

Year-ago figures (≈) are worked out from the growth rate the company reported. Each row has its own scale.

How FFIV compares with Information Technology peers

  • FFIV
  • Peer median
  • Each peer (hover for name)
Revenue growth (YoY)+10.6% · median +21.3% · 53rd of 70
≤ -2.0%≥ +89.5%
Operating margin23.9% · median 22.3% · 32nd of 70
≤ 4.8%≥ 57.5%
EPS growth (YoY)+6.1% · median +33.1% · 51st of 63
≤ -22.9%≥ +421.1%

Rank 1 = fastest revenue growth, highest operating margin, fastest EPS growth. Peers are the other Information Technology companies with a 2026 report on this site, each at its latest period we've analyzed; fiscal calendars differ, so periods are not always the same months.

Full Year 2026 scorecard: all 52 companies by sector → (median growth, margins and earnings quality, updated daily through the season)

Get an email when we analyze F5, Inc.'s next report. No newsletter, one email per report, unsubscribe in one click.

More on F5, Inc.

More F5, Inc. reports

Read 0 community reports on F5, Inc., or write your own.Write a report

Recent in Information Technology